- Home
Mutual Fund Research Mutual Fund SWP Calculator
Mutual Fund SWP Calculator - SBI Magnum Income Fund-Regular Plan-Growth
Download
Data as on - 30-04-2025
Systematic Withdrawal Plan Calculator
| Scheme | Withdrawal Period | No of Monthly Installments | Total Withdrawal Amount | Current Value as on 11-04-2025 | Return (%) |
|---|---|---|---|---|---|
| SBI Magnum Income Fund-Regular Plan-Growth | 20-08-2016 to 01-05-2025 | 104 | 312000.0 | 1424485.63 | 7.42 |
SBI Magnum Income Fund-Regular Plan-Growth
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
|---|---|---|---|---|---|---|---|---|
| 22-08-2016 | 37.7994 | 26,455.4464 | 26,455.4464 | 1000000.0 | 1000000.0 | 0.0 | 0 | 1000000.0 |
| 12-09-2016 | 38.0972 | 78.7459 | 26,376.7004 | -3000.0 | 997000.0 | 23.45054229707188 | 21 | 1004878.43 |
| 10-10-2016 | 38.7143 | 77.4907 | 26,299.2097 | -3000.0 | 994000.0 | 70.89628380210952 | 49 | 1018155.49 |
| 10-11-2016 | 38.9432 | 77.0353 | 26,222.1744 | -3000.0 | 991000.0 | 88.1129439799502 | 80 | 1021175.38 |
| 13-12-2016 | 39.6656 | 75.6323 | 26,146.5421 | -3000.0 | 988000.0 | 141.14497196563264 | 113 | 1037118.28 |
| 10-01-2017 | 39.896 | 75.1955 | 26,071.3466 | -3000.0 | 985000.0 | 157.65490274714273 | 141 | 1040142.44 |
| 10-02-2017 | 39.7239 | 75.5213 | 25,995.8253 | -3000.0 | 982000.0 | 145.34071428032004 | 172 | 1032655.57 |
| 10-03-2017 | 39.6226 | 75.7144 | 25,920.111 | -3000.0 | 979000.0 | 138.0424303301651 | 200 | 1027022.19 |
| 10-04-2017 | 40.239 | 74.5545 | 25,845.5564 | -3000.0 | 976000.0 | 181.88324759561613 | 231 | 1039999.35 |
| 11-05-2017 | 40.543 | 73.9955 | 25,771.5609 | -3000.0 | 973000.0 | 203.0140838122488 | 262 | 1044856.39 |
| 12-06-2017 | 41.3604 | 72.5331 | 25,699.0278 | -3000.0 | 970000.0 | 258.2905387762207 | 294 | 1062922.07 |
| 10-07-2017 | 41.5595 | 72.1857 | 25,626.8421 | -3000.0 | 967000.0 | 271.42530588674083 | 322 | 1065038.75 |
| 10-08-2017 | 41.8667 | 71.656 | 25,555.1861 | -3000.0 | 964000.0 | 291.4464240076244 | 353 | 1069911.31 |
| 11-09-2017 | 42.028 | 71.381 | 25,483.8051 | -3000.0 | 961000.0 | 301.8416293899305 | 385 | 1071033.36 |
| 10-10-2017 | 41.9728 | 71.4749 | 25,412.3303 | -3000.0 | 958000.0 | 298.29318034536664 | 414 | 1066626.66 |
| 10-11-2017 | 42.0677 | 71.3136 | 25,341.0167 | -3000.0 | 955000.0 | 304.387927079446 | 445 | 1066038.29 |
| 11-12-2017 | 42.0768 | 71.2982 | 25,269.7185 | -3000.0 | 952000.0 | 304.9709103353867 | 476 | 1063268.89 |
| 10-01-2018 | 41.9576 | 71.5008 | 25,198.2177 | -3000.0 | 949000.0 | 297.31443171201414 | 506 | 1057256.74 |
| 12-02-2018 | 41.9895 | 71.4464 | 25,126.7713 | -3000.0 | 946000.0 | 299.36769906762413 | 539 | 1055060.56 |
| 12-03-2018 | 42.028 | 71.381 | 25,055.3903 | -3000.0 | 943000.0 | 301.8416293899305 | 567 | 1053027.94 |
| 10-04-2018 | 42.5902 | 70.4387 | 24,984.9516 | -3000.0 | 940000.0 | 337.45791285319183 | 596 | 1064114.08 |
| 10-05-2018 | 42.1594 | 71.1585 | 24,913.793 | -3000.0 | 937000.0 | 310.25109465504727 | 626 | 1050350.57 |
| 11-06-2018 | 41.9126 | 71.5775 | 24,842.2155 | -3000.0 | 934000.0 | 294.41265872315245 | 658 | 1041201.84 |
| 10-07-2018 | 42.2872 | 70.9435 | 24,771.2721 | -3000.0 | 931000.0 | 318.3800298908417 | 687 | 1047507.74 |
| 10-08-2018 | 42.8173 | 70.0651 | 24,701.2069 | -3000.0 | 928000.0 | 351.5798520691406 | 718 | 1057638.99 |
| 10-09-2018 | 42.4593 | 70.6559 | 24,630.551 | -3000.0 | 925000.0 | 329.2494223880281 | 749 | 1045795.96 |
| 10-10-2018 | 42.6645 | 70.3161 | 24,560.235 | -3000.0 | 922000.0 | 342.09471574728394 | 779 | 1047850.14 |
| 12-11-2018 | 43.0634 | 69.6647 | 24,490.5702 | -3000.0 | 919000.0 | 366.7151223544822 | 812 | 1054647.22 |
| 10-12-2018 | 43.5708 | 68.8535 | 24,421.7168 | -3000.0 | 916000.0 | 397.3808146740478 | 840 | 1064073.74 |
| 10-01-2019 | 43.8804 | 68.3677 | 24,353.3491 | -3000.0 | 913000.0 | 415.74370333907643 | 871 | 1068634.7 |
| 11-02-2019 | 44.0967 | 68.0323 | 24,285.3168 | -3000.0 | 910000.0 | 428.4198137275579 | 903 | 1070902.33 |
| 11-03-2019 | 44.4636 | 67.4709 | 24,217.8459 | -3000.0 | 907000.0 | 449.63970528702134 | 931 | 1076812.61 |
| 10-04-2019 | 44.7957 | 66.9707 | 24,150.8752 | -3000.0 | 904000.0 | 468.54720430755617 | 961 | 1081855.36 |
| 10-05-2019 | 44.8818 | 66.8422 | 24,084.033 | -3000.0 | 901000.0 | 473.4034731227357 | 991 | 1080934.75 |
| 10-06-2019 | 45.87 | 65.4022 | 24,018.6307 | -3000.0 | 898000.0 | 527.8351863963375 | 1,022 | 1101734.59 |
| 10-07-2019 | 46.778 | 64.1327 | 23,954.498 | -3000.0 | 895000.0 | 575.821967591603 | 1,052 | 1120543.51 |
| 13-08-2019 | 47.0706 | 63.7341 | 23,890.764 | -3000.0 | 892000.0 | 590.891129494844 | 1,086 | 1124552.59 |
| 11-09-2019 | 47.4253 | 63.2574 | 23,827.5066 | -3000.0 | 889000.0 | 608.9091687348315 | 1,115 | 1130026.65 |
| 10-10-2019 | 47.6033 | 63.0208 | 23,764.4858 | -3000.0 | 886000.0 | 617.8500230026069 | 1,144 | 1131267.94 |
| 11-11-2019 | 47.8458 | 62.7014 | 23,701.7843 | -3000.0 | 883000.0 | 629.9236296602836 | 1,176 | 1134030.83 |
| 10-12-2019 | 48.0826 | 62.3926 | 23,639.3917 | -3000.0 | 880000.0 | 641.5959203537248 | 1,205 | 1136643.41 |
| 10-01-2020 | 49.1675 | 61.0159 | 23,578.3758 | -3000.0 | 877000.0 | 693.6350231352011 | 1,236 | 1159289.79 |
| 10-02-2020 | 50.1937 | 59.7685 | 23,518.6073 | -3000.0 | 874000.0 | 740.7881865652463 | 1,267 | 1180485.92 |
| 11-03-2020 | 50.6563 | 59.2226 | 23,459.3847 | -3000.0 | 871000.0 | 761.4196062483838 | 1,297 | 1188365.63 |
| 13-04-2020 | 49.9387 | 60.0737 | 23,399.311 | -3000.0 | 868000.0 | 729.2520630292738 | 1,330 | 1168531.17 |
| 11-05-2020 | 50.9375 | 58.8957 | 23,340.4153 | -3000.0 | 865000.0 | 773.7776687116566 | 1,358 | 1188902.41 |
| 10-06-2020 | 51.793 | 57.9229 | 23,282.4924 | -3000.0 | 862000.0 | 810.5496881818007 | 1,388 | 1205870.13 |
| 10-07-2020 | 52.9587 | 56.6479 | 23,225.8445 | -3000.0 | 859000.0 | 858.7427561477152 | 1,418 | 1230010.53 |
| 10-08-2020 | 53.004 | 56.5995 | 23,169.245 | -3000.0 | 856000.0 | 860.5727869594748 | 1,449 | 1228062.66 |
| 10-09-2020 | 53.1618 | 56.4315 | 23,112.8135 | -3000.0 | 853000.0 | 866.9232418766859 | 1,480 | 1228718.77 |
| 12-10-2020 | 53.8947 | 55.6641 | 23,057.1494 | -3000.0 | 850000.0 | 895.9303976086703 | 1,512 | 1242658.15 |
| 10-11-2020 | 54.3332 | 55.2149 | 23,001.9346 | -3000.0 | 847000.0 | 912.9114427274668 | 1,541 | 1249768.71 |
| 10-12-2020 | 54.6937 | 54.8509 | 22,947.0836 | -3000.0 | 844000.0 | 926.6679708997564 | 1,571 | 1255060.91 |
| 11-01-2021 | 54.8092 | 54.7353 | 22,892.3483 | -3000.0 | 841000.0 | 931.0371251541711 | 1,603 | 1254711.3 |
| 10-02-2021 | 54.3607 | 55.1869 | 22,837.1614 | -3000.0 | 838000.0 | 913.967259435585 | 1,633 | 1241444.08 |
| 10-03-2021 | 54.4077 | 55.1393 | 22,782.0221 | -3000.0 | 835000.0 | 915.7692753047822 | 1,661 | 1239517.42 |
| 12-04-2021 | 54.9433 | 54.6017 | 22,727.4204 | -3000.0 | 832000.0 | 936.0868386136254 | 1,694 | 1248719.48 |
| 10-05-2021 | 55.2269 | 54.3214 | 22,673.099 | -3000.0 | 829000.0 | 946.6854014981831 | 1,722 | 1252164.97 |
| 10-06-2021 | 55.5771 | 53.9791 | 22,619.12 | -3000.0 | 826000.0 | 959.6236579454489 | 1,753 | 1257105.09 |
| 12-07-2021 | 55.643 | 53.9151 | 22,565.2048 | -3000.0 | 823000.0 | 962.0401488057798 | 1,785 | 1255595.69 |
| 10-08-2021 | 55.9886 | 53.5823 | 22,511.6225 | -3000.0 | 820000.0 | 974.6198333232122 | 1,814 | 1260394.23 |
| 13-09-2021 | 56.4506 | 53.1438 | 22,458.4787 | -3000.0 | 817000.0 | 991.1958420282515 | 1,848 | 1267794.6 |
| 11-10-2021 | 56.4435 | 53.1505 | 22,405.3282 | -3000.0 | 814000.0 | 990.9431555449256 | 1,876 | 1264635.14 |
| 10-11-2021 | 56.667 | 52.9409 | 22,352.3873 | -3000.0 | 811000.0 | 998.8670654878501 | 1,906 | 1266642.73 |
| 10-12-2021 | 56.829 | 52.7899 | 22,299.5974 | -3000.0 | 808000.0 | 1004.5716095655389 | 1,936 | 1267263.82 |
| 10-01-2022 | 56.6001 | 53.0034 | 22,246.5939 | -3000.0 | 805000.0 | 996.5017729650655 | 1,967 | 1259159.44 |
| 10-02-2022 | 56.7118 | 52.899 | 22,193.6949 | -3000.0 | 802000.0 | 1000.4478785720079 | 1,998 | 1258644.38 |
| 10-03-2022 | 56.7376 | 52.875 | 22,140.8199 | -3000.0 | 799000.0 | 1001.3571247285751 | 2,026 | 1256216.98 |
| 11-04-2022 | 56.5002 | 53.0972 | 22,087.7227 | -3000.0 | 796000.0 | 992.9593169581701 | 2,058 | 1247960.75 |
| 10-05-2022 | 56.0896 | 53.4859 | 22,034.2369 | -3000.0 | 793000.0 | 978.2669157918758 | 2,087 | 1235891.53 |
| 10-06-2022 | 56.093 | 53.4826 | 21,980.7543 | -3000.0 | 790000.0 | 978.389460360473 | 2,118 | 1232966.45 |
| 11-07-2022 | 56.5617 | 53.0394 | 21,927.7148 | -3000.0 | 787000.0 | 995.1415887429129 | 2,149 | 1240268.83 |
| 10-08-2022 | 57.0288 | 52.605 | 21,875.1098 | -3000.0 | 784000.0 | 1011.5625789074994 | 2,179 | 1247511.26 |
| 12-09-2022 | 57.6817 | 52.0096 | 21,823.1003 | -3000.0 | 781000.0 | 1034.0697309545317 | 2,212 | 1258793.52 |
| 10-10-2022 | 57.3102 | 52.3467 | 21,770.7536 | -3000.0 | 778000.0 | 1021.3260466723202 | 2,240 | 1247686.24 |
| 10-11-2022 | 57.8751 | 51.8358 | 21,718.9178 | -3000.0 | 775000.0 | 1040.639238636305 | 2,271 | 1256984.54 |
| 12-12-2022 | 58.3805 | 51.387 | 21,667.5308 | -3000.0 | 772000.0 | 1057.6014251333922 | 2,303 | 1264961.28 |
| 10-01-2023 | 58.6624 | 51.1401 | 21,616.3907 | -3000.0 | 769000.0 | 1066.9355498581715 | 2,332 | 1268069.36 |
| 10-02-2023 | 58.7949 | 51.0248 | 21,565.3659 | -3000.0 | 766000.0 | 1071.2918977666432 | 2,363 | 1267933.53 |
| 10-03-2023 | 58.8561 | 50.9718 | 21,514.3941 | -3000.0 | 763000.0 | 1073.297415221192 | 2,391 | 1266253.33 |
| 10-04-2023 | 59.7878 | 50.1775 | 21,464.2166 | -3000.0 | 760000.0 | 1103.3220824315329 | 2,422 | 1283298.29 |
| 10-05-2023 | 60.5335 | 49.5593 | 21,414.6573 | -3000.0 | 757000.0 | 1126.6868758621258 | 2,452 | 1296304.16 |
| 12-06-2023 | 60.9717 | 49.2032 | 21,365.4541 | -3000.0 | 754000.0 | 1140.150266435084 | 2,485 | 1302688.06 |
| 10-07-2023 | 60.9883 | 49.1898 | 21,316.2644 | -3000.0 | 751000.0 | 1140.6564865720147 | 2,513 | 1300042.73 |
| 10-08-2023 | 61.2881 | 48.9491 | 21,267.3152 | -3000.0 | 748000.0 | 1149.7517462606934 | 2,544 | 1303433.34 |
| 11-09-2023 | 61.5223 | 48.7628 | 21,218.5524 | -3000.0 | 745000.0 | 1156.79517833371 | 2,576 | 1305414.15 |
| 10-10-2023 | 61.5192 | 48.7653 | 21,169.7872 | -3000.0 | 742000.0 | 1156.7022978192174 | 2,605 | 1302348.37 |
| 10-11-2023 | 61.9602 | 48.4182 | 21,121.369 | -3000.0 | 739000.0 | 1169.8219179408718 | 2,636 | 1308684.25 |
| 11-12-2023 | 62.2814 | 48.1685 | 21,073.2005 | -3000.0 | 736000.0 | 1179.2605818109419 | 2,667 | 1312468.43 |
| 10-01-2024 | 62.7859 | 47.7814 | 21,025.4191 | -3000.0 | 733000.0 | 1193.8906665350023 | 2,697 | 1320099.86 |
| 12-02-2024 | 63.4564 | 47.2766 | 20,978.1425 | -3000.0 | 730000.0 | 1212.9745778203617 | 2,730 | 1331197.4 |
| 11-03-2024 | 63.9653 | 46.9004 | 20,931.2421 | -3000.0 | 727000.0 | 1227.1919306248858 | 2,758 | 1338873.18 |
| 10-04-2024 | 64.008 | 46.8691 | 20,884.373 | -3000.0 | 724000.0 | 1228.3745781777277 | 2,788 | 1336766.94 |
| 10-05-2024 | 64.2853 | 46.667 | 20,837.706 | -3000.0 | 721000.0 | 1236.016632107185 | 2,818 | 1339558.18 |
| 10-06-2024 | 64.8158 | 46.285 | 20,791.421 | -3000.0 | 718000.0 | 1250.4543645222307 | 2,849 | 1347612.58 |
| 10-07-2024 | 65.403 | 45.8695 | 20,745.5515 | -3000.0 | 715000.0 | 1266.1621026558419 | 2,879 | 1356821.31 |
| 12-08-2024 | 66.0179 | 45.4422 | 20,700.1093 | -3000.0 | 712000.0 | 1282.3113125379632 | 2,912 | 1366577.75 |
| 10-09-2024 | 66.4299 | 45.1604 | 20,654.9489 | -3000.0 | 709000.0 | 1292.9644632913794 | 2,941 | 1372106.19 |
| 10-10-2024 | 67.1024 | 44.7078 | 20,610.2411 | -3000.0 | 706000.0 | 1310.072367009228 | 2,971 | 1382996.64 |
| 11-11-2024 | 67.3867 | 44.5192 | 20,565.722 | -3000.0 | 703000.0 | 1317.2020591600422 | 3,003 | 1385856.14 |
| 10-12-2024 | 67.7539 | 44.2779 | 20,521.4441 | -3000.0 | 700000.0 | 1326.3221748120775 | 3,032 | 1390407.87 |
| 10-01-2025 | 67.8435 | 44.2194 | 20,477.2247 | -3000.0 | 697000.0 | 1328.5325786552878 | 3,063 | 1389246.59 |
| 10-02-2025 | 68.3154 | 43.914 | 20,433.3107 | -3000.0 | 694000.0 | 1340.0785181672068 | 3,094 | 1395909.79 |
| 10-03-2025 | 68.5315 | 43.7755 | 20,389.5352 | -3000.0 | 691000.0 | 1345.3127393972115 | 3,122 | 1397325.43 |
| 11-04-2025 | 70.0107 | 42.8506 | 20,346.6846 | -3000.0 | 688000.0 | 1380.2733010811205 | 3,154 | 1424485.63 |